This article is based on logic that goes behind the product profitability using activity based management/costing in a manufacturing plant that makes medicines. R&D costs will not be shown since this company pays royalties to licencor to utilize the formula/licensed technology.
Step-1: Define/ identify line items on the ledgers
Ten major ledger items have been selected.
Step-2: Trace/separate the direct costs andindirect costs of products (selected cost object) from the identified ledgers
Step-3: Identify activities in two categories- support activities and operating activities
By the operating activities we mean here the primary activities in the value chain (or similar to that activities) and the supporting activities are the activities that support these primary value chain activities.
In a pharmaceuticals manufacturing company the following major activities are classified into two categories:
Table 2
Sl. | Activity | Activity types | Comments |
1. | In-bound logistics | Operating/ primary | Receiving and warehousing of materials, issue of materials to the manufacturing etc. |
2. | Machining | Operating/ primary | Machine set up, machine run for production |
3. | Quality Control | Operating/ primary | Checking and ensuring quality of materials received before it issues to production, quality checking of finished goods before it is packed for warehousing |
4. | Packaging | Operating/ primary | Packing of finished products for warehousing |
5. | Out-bound logistics | Operating/ primary | Warehousing and distribution of finished products |
6. | Plant administration and supervision | Supporting | To administer and supervise other activities at plant |
7. | Selling & distribution | Operating/ primary | |
8. | Marketing | Operating/ Primary | |
9. | Accounting | Supporting | |
10. | IT Activities | Supporting | |
11. | Human Resource | Supporting |
Step-4: Trace/allocate indirect costs (separated in step 2) to activity pools (identified in step 3)
In this stage we need to find out the resource drivers (also called first order cost drivers) based on which we can allocate identified indirect costs to identified activities (if a particular indirect cost is not traceable to a particular activity).
The following table (Table 3) will show the applicable resource drivers and quantity of resource drivers consumed by each activity for allocation of indirect costs to activities
Table 3
Activities |
Resource drivers (first order cost drivers) in activity pools |
|||||||
Lab chemicals and accessories |
Salaries & allowances |
Wages
|
Depreciation-M&E |
Depreciation-building |
Electricity & fuel expenses |
Promotional & advt. expenses |
Repairs & maintenance-M&E |
|
Assumed traceable from records |
Assumed traceable from records |
Labor hour |
Cost of M&E used (‘000) |
Area occupied (sft) |
Kilo watt (kw) consumed |
Assumed traceable from records |
Cost of M&E used (‘000) |
|
In-bound logistics |
2% |
240 |
100 |
1,000 |
100 |
100 |
||
Machining |
10% |
720 |
140,000 |
5,000 |
50000 |
140,000 |
||
Quality Control | 100% |
5% |
– |
5,000 |
500 |
500 |
5,000 |
|
Packaging |
– |
1,200 |
150 |
500 |
50 |
150 |
||
Out-bound logistics |
2% |
240 |
100 |
1,500 |
100 |
100 |
||
Plant administration and supervision |
20% |
– |
500 |
500 |
5000 |
500 |
||
Selling & distribution |
31% |
– |
200 |
200 |
4000 |
200 |
||
Marketing |
10% |
– |
100 |
100 |
3000 |
100%
|
100 |
|
Accounting & IT Activities |
15% |
– |
500 |
300 |
8000 |
500 |
||
Human Resource |
5% |
– |
50 |
75 |
1000 |
50 |
||
Total |
100% |
100% |
2,400 |
146,700 |
9,675 |
71,750 |
100% |
146,700 |
Tracing/ allocating indirect costs to activity pools in the following table (Table 4).
Activities |
Indirect costs traced/ allocated to activities (on the basis of resource drivers of Table 3) (USD ‘000) |
||||||||
Lab chemicals and accessory. |
Salaries & Allowance. |
Wages
|
Depreciation-M&E |
Depreciation-building |
Electricity & fuel |
Promotional & advt. |
Repairs & maintenance-M&E |
Total |
|
Traced |
Traced |
Allocated |
Allocated | Allocated | Allocated |
Traced |
Allocated |
||
In-bound logistics | 1,500 |
800 |
102 |
5,168 |
21 |
3 |
7,595 |
||
Machining | 7,500 |
2400 |
143,149 |
25,840 |
10,453 |
4,772 |
194,114 |
||
Quality Control | 15000 | 3,750 |
5,112 |
2,584 |
105 |
170 |
26,721 |
||
Packaging |
4000 |
153 |
2,584 |
10 |
5 |
6,753 |
|||
Out-bound logistics | 1,500 |
800 |
102 |
7,752 |
21 |
3 |
10,179 |
||
Plant administration and supervision | 15,000 |
511 |
2,584 |
1,045 |
17 |
19,158 |
|||
Selling & distribution | 23,250 |
204 |
1,034 |
836 |
7 |
25,331 |
|||
Marketing | 7,500 |
102 |
517 |
627 |
12,000
|
3 |
20,750 |
||
Accounting & IT activities | 11,250 |
511 |
1,550 |
1,672 |
17 |
15,001 |
|||
Human Resource | 3,750 |
51 |
388 |
209 |
2 |
4,399 |
|||
Total |
15,000 |
75,000 |
8,000 |
150,000 |
50,000 |
15,000 |
12,000 |
5,000 |
330,000 |
In the next article we will look at allocation of costs to supporting activities.